CLUSTER 3 FACADE

CLUBHOUSE AND RECREATIONAL FACILITIES FACADE

SWIMMING POOL FACADE

Wednesday, June 9, 2010

2 Bedrooms Middle Unit-30SQM


The Central Park

30sqm 2Bedrooms Middle Unit




UNIT PRICE

1,230,000.00

LESS PDCS REBATE

15,000.00

TOTAL CONTRACT PRICE

1,215,000.00



NO DOWNPAYMENT/5 YEARS 0% INTEREST

Option 1 : 20-10-70



20% for 48 months

243,000.00

LESS Reservation

10,000.00

NET VALUE/48 MONTHS

233,000.00



1st year monthly amort.

4,854.17

2nd year monthly amort.

4,854.17

3rd year monthly amort.

4,854.17

4th year monthly amort.

4,854.17



10% for 12 months

121,500.00

5th year monthly amort.

10,125.00



70% Turnover Balance

850,500.00



Option 2 : 60-40



60% Downpayment

729,000.00

LESS Reservation

10,000.00

NET VALUE/60 MONTHS

719,000.00



1st year monthly amort.

11,983.33

2nd year monthly amort.

11,983.33

3rd year monthly amort.

11,983.33

4th year monthly amort.

11,983.33

5th year monthly amort.

11,983.33



40% Turnover Balance

486,000.00



Option 3 : 100 for 60 months



100% of TCP

1,215,000.00

LESS Reservation

10,000.00

NET VALUE/60 MONTHS

1,205,000.00



1st year monthly amort.

20,083.33

2nd year monthly amort.

20,083.33

3rd year monthly amort.

20,083.33

4th year monthly amort.

20,083.33

5th year monthly amort.

20,083.33

0 comments:

Post a Comment