2 Bedrooms End Unit-50SQM

The Central Park
50sqm 2Bedrooms End Unit
UNIT PRICE	2,030,000.00
LESS PDCS REBATE	15,000.00
TOTAL CONTRACT PRICE	2,015,000.00
NO DOWNPAYMENT/5 YEARS 0% INTEREST
Option 1 : 20-10-70
20% for 48 months	403,000.00
LESS Reservation	10,000.00
NET VALUE/48 MONTHS	393,000.00
1st year monthly amort.	8,187.50
2nd year monthly amort.	8,187.50
3rd year monthly amort.	8,187.50
4th year monthly amort.	8,187.50
10% for 12 months	201,500.00
5th year monthly amort.	16,791.67
70% Turnover Balance	1,410,500.00
Option 2 : 60-40
60% Downpayment	1,209,000.00
LESS Reservation	10,000.00
NET VALUE/60 MONTHS	1,199,000.00
1st year monthly amort.	19,983.33
2nd year monthly amort.	19,983.33
3rd year monthly amort.	19,983.33
4th year monthly amort.	19,983.33
5th year monthly amort.	19,983.33
40% Turnover Balance	806,000.00
Option 3 : 100 for 60 months
100% of TCP	2,015,000.00
LESS Reservation	10,000.00
NET VALUE/60 MONTHS	2,005,000.00
1st year monthly amort.	33,416.67
2nd year monthly amort.	33,416.67
3rd year monthly amort.	33,416.67
4th year monthly amort.	33,416.67
5th year monthly amort.	33,416.67