1 Bedroom Bi-Level Suite 40SQM

The Central Park
40sqm 1 Bedroom Loft Type Unit
UNIT PRICE	1,630,000.00
LESS PDCS REBATE	15,000.00
TOTAL CONTRACT PRICE	1,615,000.00
NO DOWNPAYMENT/5 YEARS 0% INTEREST
Option 1 : 20-10-70
20% for 48 months	323,000.00
LESS Reservation	10,000.00
NET VALUE/48 MONTHS	313,000.00
1st year monthly amort.	6,520.83
2nd year monthly amort.	6,520.83
3rd year monthly amort.	6,520.83
4th year monthly amort.	6,520.83
10% for 12 months	161,500.00
5th year monthly amort.	13,458.33
70% Turnover Balance	1,130,500.00
Option 2 : 60-40
60% Downpayment	969,000.00
LESS Reservation	10,000.00
NET VALUE/60 MONTHS	959,000.00
1st year monthly amort.	15,983.33
2nd year monthly amort.	15,983.33
3rd year monthly amort.	15,983.33
4th year monthly amort.	15,983.33
5th year monthly amort.	15,983.33
40% Turnover Balance	646,000.00
Option 3 : 100 for 60 months
100% of TCP	1,615,000.00
LESS Reservation	10,000.00
NET VALUE/60 MONTHS	1,605,000.00
1st year monthly amort.	26,750.00
2nd year monthly amort.	26,750.00
3rd year monthly amort.	26,750.00
4th year monthly amort.	26,750.00
5th year monthly amort.	26,750.00